Press Release

 
 

Popular, Inc. Announces Fourth Quarter 2025 Financial Results

Company Release - 1/27/2026

  • Net income of $233.9 million in Q4 2025, compared to net income of $211.3 million in Q3 2025.
    • Excluding the partial reversal of the FDIC special assessment reserve of $9.7 million, net of tax, adjusted net income for the fourth quarter of 2025 was $224.2 million.
    • Earnings per share (“EPS”) of $3.53 in Q4 2025 vs. $3.15 in Q3 2025.
  • Net income of $833.2 million for the year 2025, compared to net income of $614.2 million for the year 2024. 
    • Excluding the partial reversal of the FDIC special assessment reserve, adjusted net income for 2025 was $823.5 million, compared to adjusted net income of $646.1 million in 2024, which excluded expenses incurred in connection to the FDIC special assessment and prior period tax withholdings of $9.1 million and $22.9 million, net of tax, respectively.
  • Net interest income of $657.6 million in Q4 2025, an increase of $11.0 million compared to Q3 2025:
    • Net interest margin of 3.61% in Q4 2025, compared to 3.51% in Q3 2025; net interest margin on a taxable equivalent basis of 4.03% in Q4 2025, compared to 3.90% in Q3 2025.
  • Non-interest income of $166.3 million in Q4 2025, compared to $171.2 million in Q3 2025.
  • Operating expenses amounted to $473.2 million, compared to $495.3 million in Q3 2025. Excluding the partial reversal of the FDIC special assessment reserve described above, operating expenses amounted to $488.5 million in Q4 2025.
  • Credit quality metrics:
    • Non-performing loans held-in-portfolio (“NPLs”) decreased by $3.9 million from Q3 2025; NPLs to loans ratio decreased to 1.27% from 1.30% in Q3 2025.
    • Net charge-offs (“NCOs”) decreased by $8.2 million from Q3 2025 to $49.6 million, including $5.3 million in recoveries from the sale of fully charged off loans in Q4 2025; annualized NCOs to average loans held-in-portfolio at 0.51% vs. 0.60% in Q3 2025.
    • Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.05% vs. 2.03% in Q3 2025; and
    • ACL to NPLs at 162.2% vs. 156.6% in Q3 2025.
  • Loans held-in-portfolio, excluding loans held-for-sale, amounted to $39.3 billion, an increase of $640.4 million from Q3 2025; average quarterly loan balances, excluding loans held-for-sale, higher by $397.2 million.
  • Money market and investment securities decreased by $330.6 million from Q3 2025 to $32.8 billion; average quarterly balances decreased by $1.2 billion.
  • Deposits at $66.2 billion, decreased by $323.3 million from Q3 2025. This includes a decrease of $662.3 million in P.R. public deposits; excluding these, total deposits increased by $339.0 million; average quarterly deposits lower by $879.8 million, including a decrease of $1.1 billion in P.R. public deposits.
  • Common Equity Tier 1 ratio of 15.72%, Common Equity per share of $94.75 and Tangible Book Value per share of $82.65 ($3.53 above Q3 2025).
  • Capital actions for the fourth quarter of 2025 included the repurchase of 1,252,303 shares of common stock for $147.8 million, at an average price of $118.04 per share, and the payment and declaration of a quarterly common stock dividend of $0.75 per share. For the year 2025, the Corporation repurchased a total of 4,660,124 shares of common stock for $501.5 million at an average price of $107.61 per share under the announced repurchase authorizations. As of December 31, 2025, a total of $281.2 million remained available for stock repurchases under the active authorization.

Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $233.9 million for the quarter ended December 31, 2025, compared to net income of $211.3 million for the quarter ended September 30, 2025.

“We closed out a strong fourth quarter and an excellent year for Popular, reflecting the discipline and focus of our team across the organization,” said Javier D. Ferrer, President and Chief Executive Officer of Popular, Inc. “In 2025, we delivered 36% growth in net income, achieved strong loan growth, maintained stable credit quality, and continued returning capital to our shareholders. Fourth quarter performance was driven by higher net interest income and continued expense discipline. We demonstrated significant progress in our efforts to improve our sustainable returns towards our 14% objective. We are very pleased to have exceeded a 14% ROTCE for the fourth quarter and a 13% ROTCE for the full year.”

“We are moving full speed ahead with the execution of our new strategic framework, determined to be the #1 bank for our customers by strengthening relationships and delivering exceptional service. We are also focused on providing solutions faster, improving productivity, and reducing costs. Ultimately, our goal is to be a top-performing bank that attracts and retains top talent and generates profitable growth and long-term shareholder value.”

“I want to thank our employees for their continued commitment, dedication, and performance. We look forward to building on the positive momentum generated last year and are optimistic about what we can achieve in 2026.”

Earnings Highlights

(Unaudited)

Quarters ended

Years ended

(Dollars in thousands, except per share information)

31-Dec-25

30-Sep-25

31-Dec-24

31-Dec-25

31-Dec-24

Net interest income

$657,552

$646,505

$590,759

$2,541,203

$2,282,288

Provision for credit losses

72,016

75,125

66,102

260,163

256,942

Net interest income after provision for credit losses

585,536

571,380

524,657

2,281,040

2,025,346

Other non-interest income

166,286

171,195

164,703

658,019

658,909

Operating expenses

473,206

495,287

467,627

1,932,266

1,887,637

Income before income tax

278,616

247,288

221,733

1,006,793

796,618

Income tax expense

44,716

35,971

43,916

173,634

182,406

Net income

$233,900

$211,317

$177,817

$833,159

$614,212

Net income applicable to common stock

$233,547

$210,964

$177,464

$831,747

$612,800

Net income per common share-basic

$3.53

$3.15

$2.51

$12.31

$8.56

Net income per common share-diluted

$3.53

$3.14

$2.51

$12.30

$8.56

Non-GAAP Financial Measures

This press release contains financial information prepared under accounting principles generally accepted in the United States (“U.S. GAAP”) and non-GAAP financial measures. Management uses non-GAAP financial measures when it determines that these measures provide more meaningful information of the underlying performance of the ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies. Refer below for adjusted net income for the fourth quarter of 2025.

Net interest income on a taxable equivalent basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F for the quarter and year ended December 31, 2025. Net interest income, on a taxable equivalent basis, is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Tangible Common Equity

Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.

Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.

Adjusted net income

In addition to analyzing the Corporation’s results on a reported basis, management monitors the “Adjusted net income” of the Corporation and excludes the impact of certain transactions on the results of its operations. Management believes that the “Adjusted net income” provides meaningful information about the underlying performance of the Corporation’s ongoing operations. The “Adjusted net income” is a non-GAAP financial measure. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

The following tables present the reconciliation of the net income to the adjusted net income (non-GAAP) for the quarter ended December 31, 2025 and for the years ended December 31, 2025 and December 31, 2024. There were no adjustments to net income for the quarter ended September 30, 2025.

Adjusted Net Income for the Quarter Ended December 31, 2025 (Non-GAAP)

(Unaudited)

(In thousands)

Income before
income tax

Income tax
expense (benefit)

Net Income

U.S. GAAP Net Income

$278,616

$44,716

$233,900

Non-GAAP Adjustments:

FDIC Special Assessment [1]

(15,323

)

5,622

(9,701

)

Adjusted net income (Non-GAAP)

$263,293

$39,094

$224,199

[1] Partial reversal of the FDIC special assessment reserve imposed in connection with the receivership of several failed banks. Refer to the Operating Expenses section of this press release for additional information.

Adjusted Net Income for the Year Ended December 31, 2025 (Non-GAAP)

(Unaudited)

(In thousands)

Income before
income tax

Income tax
expense (benefit)

Net Income

U.S. GAAP Net Income

$1,006,793

$173,634

$833,159

Non-GAAP Adjustments:

FDIC Special Assessment [1]

(15,323

)

5,622

(9,701

)

Adjusted net income (Non-GAAP)

$991,470

$168,012

$823,458

[1] Partial reversal of the FDIC special assessment reserve imposed in connection with the receivership of several failed banks. Refer to the Operating Expenses section of this press release for additional information.

Adjusted Net Income for the Year Ended December 31, 2024 (Non-GAAP)

(Unaudited)

(In thousands)

Income before
income tax

Income tax
expense (benefit)

Net Income

U.S. GAAP Net Income

$796,618

$182,406

$614,212

Non-GAAP Adjustments:

FDIC Special Assessment [1]

14,287

(5,234

)

9,053

Adjustments related to tax withholdings on prior period distributions from U.S. subsidiaries [2]

6,400

16,483

22,883

Adjusted net income (Non-GAAP)

$817,305

$171,157

$646,148

[1] Expense recorded in the first quarter of 2024 related to the special assessment imposed by the FDIC to recover the losses in connection with the receivership of several failed banks.

[2] Expense recorded in the first quarter of 2024 related to tax withholdings on prior period distributions from U.S. subsidiaries

Net Interest Income and Net Interest Margin

Net interest income (“NII”) for the fourth quarter of 2025 was $657.6 million, an increase of $11.0 million when compared to the previous quarter. During the period, NII expansion was driven by lower interest expense on deposits by $21.9 million, primarily due to lower average by $1.1 billion and lower costs by 22 basis points in P.R. public deposits. Higher income from loans by $7.8 million also contributed to NII growth. This resulted from a combination of loan growth of $398.0 million on average balances, primarily in the commercial, construction and mortgage portfolios, and higher yields in the commercial portfolio by three basis points, mainly in Popular U.S. The increase in NII was offset in part by lower income from money market securities by $18.6 million, in part due to outflows related to P.R. public deposits, and the reinvestment of U.S. Treasury Notes. Recent short-term market rate cuts by the Federal Open Market Committee also contributed to a reduction of 45 bps in yield from the investment portfolio, compared to the previous quarter. Net interest margin (“NIM”) of 3.61% in the fourth quarter of 2025 increased ten basis points, compared to 3.51% in the third quarter of 2025, due in part to the reduction in costs and average balances of P.R. public deposits.

Lower cost of deposits was mainly the result of the re-pricing of P.R. public market-linked deposits. Furthermore, low-cost deposits increased quarter-over-quarter and experienced favorable re-pricing across most products with NOW and money market deposit costs decreasing by three basis points, savings by two basis points and time deposits by eight basis points. Excluding P.R. public deposits, average deposits increased by $235.7 million. Total deposit costs of 1.68% went down by 11 basis points quarter-over-quarter. Excluding P.R. public deposits, total deposit costs decreased three basis points to 1.14% when compared to the third quarter.

Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)

Net interest income on a taxable equivalent basis for the fourth quarter of 2025 was $733.8 million, an increase of $13.0 million compared to the previous quarter. Net interest margin on a taxable equivalent basis for the fourth quarter of 2025 was 4.03%, an increase of 13 basis points. Lower interest expense and average balances of P.R. public deposits and higher interest income on loans, drove quarter-over-quarter results as explained above. Interest income on a taxable equivalent basis includes interest income on U.S. Treasuries, which are tax-exempt in Puerto Rico, and income from loans in certain BPPR portfolios, which are also tax exempt in Puerto Rico.

Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)

For the BPPR segment, net interest income for the fourth quarter of 2025 was $554.5 million, an increase of $3.8 million over the previous quarter. Net interest margin increased by seven basis points to 3.78%. Total deposit costs in BPPR decreased by 11 basis points to 1.42%.

The main drivers of higher net interest income for the BPPR segment include:

  • lower interest expense on deposits by $19.1 million or 13 basis points, mainly as a result of P.R. public deposits repricing by 22 basis points due to recent decreases in the short term market rates to which these deposits are linked and lower P.R. public deposits average balances by $1.1 billion as a result of expected outflows of deposits during the fourth quarter of 2025 to fulfill scheduled obligations and operational needs of the government of P.R.; and
  • higher interest income from loans by $2.9 million, primarily attributable to loan growth in the mortgage, commercial and construction portfolio, which increased income quarter over quarter by $5.6 million, partially offset by lower yields by five basis points driven by short-term market rates decline during the period;

partially offset by:

  • lower income from money market investments by $12.3 million when compared to the third quarter, mainly due to lower average balances by $714.7 million, mainly used to cover outflows of P.R. public deposits, combined with lower yields by 46 basis points due to lower short-term market rates; and
  • lower income from investment securities by $6.1 million, or four basis points, driven by lower yields in U.S. Treasury securities by five basis points and lower average balances in part due to slower reinvestment activities in maturing U.S. Treasury bills.

Net Interest Income and Net Interest Margin (Popular Bank Segment)

Net interest income for the Popular Bank segment was $111.6 million, an increase of $6.4 million when compared to the previous quarter. The net interest margin increased by 17 basis points to 3.11%. Total cost of deposits decreased by 11 basis points during the quarter to 2.85%.

The main drivers for the higher net interest income for the Popular Bank segment include:

  • higher income from investment securities by $5.0 million or 27 basis points, mainly due to the full quarter impact of the purchase of approximately $500.0 million in U.S. Treasury Notes during the third quarter of 2025, reallocating funds previously invested in overnight Fed funds, resulting in a quarter-over-quarter increase of $463.4 million;
  • higher interest income from loans by $4.8 million or 12 basis points when compared to the previous quarter, mainly driven by commercial loan yields, which increased by 15 basis points, in part due to a single loan payoff which generated additional income and higher prepayment penalty fees during the period;
  • lower interest expense on interest-bearing deposits by $3.2 million, primarily attributable to online savings deposit costs decreasing by 27 basis points and time deposits repricing resulting in lower costs by ten basis points;

partially offset by:

  • lower income from money market investments by $6.7 million or 45 basis points, mainly due to lower average balances reflecting the full quarter impact of the approximately $500 million purchases of U.S. Treasury Notes mentioned above, coupled with a lower yield due to the decline in short-term rates.

Refer to tables D and E for more details on the components of net interest income and net interest margin on a taxable equivalent basis.

Non-interest income

Non-interest income amounted to $166.3 million for the quarter ended December 31, 2025, a decrease of $4.9 million when compared to $171.2 million for the previous quarter. The main variances in non-interest income include:

  • lower other operating income by $6.0 million, mainly due to a $5.3 million retroactive energy charge billed to a tenant in the third quarter of 2025 and lower income from investments accounted under the equity method by $1.5 million; and
  • an unfavorable variance in the income from equity securities of $4.2 million mainly due to the $4.1 million decrease in the valuation of securities held for deferred benefit plans, which have an offsetting effect in personnel costs;

partially offset by:

  • higher other service fees by $5.1 million, mainly driven by higher debit card fees by $2.3 million, due to a seasonal increase in purchase volume, higher insurance fees by $1.5 million, mainly due to contingent insurance commissions which are typically received during the fourth quarter, and higher investment management fees by $0.7 million.

Refer to Table B for further details.

Operating expenses

Operating expenses for the fourth quarter of 2025 totaled $473.2 million, a decrease of $22.1 million when compared to the third quarter of 2025. During the fourth quarter of 2025, the Corporation recorded a partial reversal of $15.3 million from the reserve related to the FDIC special assessment imposed on banks to recover losses in connection with the receivership of two failed banks during 2023. Management revised its reserve based on the FDIC’s interim final rule, which became effective December 19, 2025 and amended, among other things, the collection rate of the special assessment. Excluding the effect of this partial reversal of the FDIC special assessment, total operating expenses for the fourth quarter of 2025 were $488.5 million, compared to $495.3 million in the previous quarter.

The other factors that contributed to lower total operating expenses were:

  • a non-cash goodwill impairment of $13.0 million in our U.S. based equipment leasing subsidiary recorded during the third quarter of 2025; and
  • lower personnel costs by $2.8 million mainly due to a $2.8 million decrease in other personnel costs, mostly related to the $4.1 million unfavorable valuation of equity securities held for deferred compensation plans, which is reflected in equity securities income with an offsetting effect in personnel costs;

partially offset by:

  • higher professional fees by $3.5 million due to consulting fees related to corporate initiatives and IT projects and higher costs associated with regulatory compliance activities;
  • an unfavorable variance in other operating expenses by $3.2 million driven by a $4.8 million claim reversal recorded during the third quarter of 2025 and higher operational and legal case reserves;
  • higher business promotion expenses by $2.6 million mainly due to an increase in seasonal advertising campaigns and related activities, which are typically higher in the fourth quarter; and
  • an unfavorable variance in net occupancy expenses by $1.7 million driven by the net impact of adjustments to several lease agreements in the third quarter, an unfavorable variance in real property taxes due to the ongoing reassessments of certain properties resulting in higher reversals in the third quarter when compared to the fourth quarter, and higher repairs and maintenance expenses.

Full-time equivalent employees were 9,238 as of December 31, 2025, compared to 9,263 as of September 30, 2025.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the fourth quarter of 2025, the Corporation recorded an income tax expense of $44.7 million, compared to an income tax expense of $36.0 million for the previous quarter. The increase in income tax expense of $8.7 million is mainly driven by higher income before tax, partially offset by higher exempt income and the benefit of the disregarded entity election discussed below.

Following an amendment to the Puerto Rico Internal Revenue Code, the Corporation elected to treat certain single members LLCs as disregarded entities on its 2024 corporate income tax return, which was filed during the fourth quarter of 2025. This election resulted in an income tax benefit of $7.7 million during the fourth quarter of 2025, essentially reversing the income tax expense that had been provisioned related to these entities during 2025.

The effective tax rate (“ETR”) for the fourth quarter of 2025 was 16.0%, compared to 14.5% for the previous quarter. Excluding the partial reversal of the FDIC special assessment and the adjustment related to the election to treat LLCs as disregarded entities, the ETR for the fourth quarter of 2025 was 17.8%.

The ETR for the year ended December 31, 2025 was 17.3%, compared to 22.9% for the previous year. The ETR for the Adjusted Net Income for the year 2025 was 17.0% compared to 20.9% for the year 2024. The ETR of the Corporation is impacted by the composition source of its taxable income and tax credit activities.

Credit Quality

During the fourth quarter of 2025, the Corporation’s credit quality metrics remained stable. The Corporation continues to closely monitor the economic landscape and borrower performance, as economic uncertainty remains a key consideration. Management believes that the improvements in risk management practices over recent years and the overall credit risk profile of the loan portfolio position the Corporation to continue to operate successfully in the current environment.

The following presents credit quality results for the fourth quarter of 2025:

Non-Performing Loans and Net Charge Offs

Total NPLs decreased by $3.9 million to $498.3 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-portfolio decreased by $190.2 million in the fourth quarter of 2025. The ratio of NPLs to total loans held in the portfolio was 1.27% for the fourth quarter of 2025, compared to 1.30% for the previous quarter. NPLs variances per reporting segment include:

  • In the BPPR segment, NPLs increased by $5.3 million, primarily due to higher commercial and consumer NPLs by $8.2 million and $3.3 million, respectively, offset in part by lower mortgage NPLs by $7.6 million. Excluding consumer loans, inflows to NPLs in the BPPR segment decreased by $195.8 million compared to the previous quarter, as the prior quarter included the impact of two unrelated commercial exposures totaling $188.4 million which entered NPL status. These classifications were attributable to borrower specific circumstances and management believes they are not indicative of the broader credit quality within the portfolio.
  • In the PB segment, NPLs decreased by $9.2 million driven by lower mortgage NPLs by $14.4 million due to the return to accrual of a single $16.5 million loan after a period of sustained performance, in part offset by higher commercial NPLs by $5.4 million. Inflows to NPLs, excluding consumer loans, increased by $5.7 million quarter-over-quarter, largely driven by commercial loans.

Including other real estate owned (“OREO”) assets of $42.4 million, non-performing assets (“NPAs”) for the Corporation amounted to $540.8 million, a decrease of $4.4 million compared to the previous quarter.

Total NCOs of $49.6 million decreased by $8.2 million when compared to the third quarter of 2025. NCOs during the quarter include $5.3 million in recoveries from the sale of previously charged-off auto and credit card loans. The Corporation’s ratio of annualized NCOs to average loans held-in-portfolio for the fourth quarter was 0.51%, compared to 0.60% in the third quarter of 2025.

NCOs variances per reporting segment include:

  • In the BPPR segment, NCOs decreased by $7.4 million, mostly due to an $8.9 million reduction in commercial NCOs, as the prior quarter included a $13.5 million charge-off related to a single borrower, for specific circumstances which were determined by management not to be representative of the broader credit quality of the portfolio. This was partially offset by a $1.7 million increase in consumer NCOs. NCOs include $5.3 million in recoveries from the sale of previously charged off auto and credit cards loans, as referenced above.
  • In the PB segment, NCOs decreased by $0.8 million, mostly due to lower commercial NCOs.

Allowance for Credit Losses and Provision for Credit Losses

The ACL as of December 31, 2025 amounted to $808.1 million, an increase of $21.8 million when compared to the third quarter of 2025. The increase in ACL was primarily in the BPPR segment, as further described below.

  • In the BPPR segment, the ACL increased by $22.6 million when compared to the previous quarter, mostly due to a $15.1 million increase in the reserves for commercial loans driven by higher loan balances, specific reserves for collateral dependent loans, and loan modifications. The ACL for consumer loans increased by $13.9 million, mainly in unsecured personal loans and credit cards due to higher loan balances within lower FICO categories. These increases were partially offset by a $6.9 million reduction in the reserves for mortgage loans reflecting improvements in credit quality.
  • In the Popular Bank segment, the ACL remained stable, decreasing by $0.7 million from the previous quarter.

The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.05% in the fourth quarter of 2025, compared to 2.03% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio increased to 162.2%, from 156.6% in the previous quarter.

The provision for loan losses for the loan and lease portfolios for the fourth quarter of 2025 was $71.4 million, a decrease of $3.1 million when compared to $74.5 million in the previous quarter. The provision for loan losses for the BPPR segment amounted to $71.7 million, compared to $72.6 million in the previous quarter. This decrease was primarily driven by lower provision expenses for commercial loans by $19.4 million, as the third quarter was impacted by two large unrelated exposures. The provision for the mortgage loans also decreased by $10.2 million due to improvements in credit quality. These were partially offset by a higher provision for the consumer loan portfolio by $27.2 million due to above-mentioned changes in FICO scores and macroeconomic scenarios. The provision for losses for the PB segment amounted to a release of $0.3 million, compared to an expense of $1.9 million in the prior quarter.

The provision for credit losses for the fourth quarter of $72.0 million includes the provision for loan and lease losses, along with a $0.6 million reserve related to unfunded loan commitments and a $0.02 million reserve release for the Corporation’s investment portfolio.

Refer to Table L for breakdown of non-performing assets and related ratios and to Table N for allowance for credit losses, net charge-offs and related ratios.

Non-Performing Assets

(Unaudited)

(In thousands)

31-Dec-25

30-Sep-25

31-Dec-24

Non-performing loans held-in-portfolio

$498,343

$502,202

$350,780

Other real estate owned

42,433

42,950

57,268

Total non-performing assets

$540,776

$545,152

$408,048

Net charge-offs for the quarter

$49,592

$57,788

$67,433

Ratios:

Loans held-in-portfolio

$39,327,518

$38,687,158

$37,107,652

Non-performing loans held-in-portfolio to loans held-in-portfolio

1.27

%

1.30

%

0.95

%

Allowance for credit losses to loans held-in-portfolio

2.05

2.03

2.01

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

162.15

156.55

212.68

Refer to Table L for additional information.

Provision for Credit Losses (Benefit)- Loan Portfolios

(Unaudited)

Quarters ended

Years ended

(In thousands)

31-Dec-25

30-Sep-25

31-Dec-24

31-Dec-25

31-Dec-24

Provision for credit losses (benefit) - loan portfolios:

BPPR

$71,734

$72,639

$67,088

$240,213

$253,828

Popular U.S.

(308

)

1,878

2,041

20,487

4,613

Total provision for credit losses (benefit) - loan portfolios

$71,426

$74,517

$69,129

$260,700

$258,441

Credit Quality by Segment

(Unaudited)

(Dollars in thousands)

Quarters ended

BPPR

31-Dec-25

30-Sep-25

31-Dec-24

Provision for credit losses - loan portfolios

$71,734

$72,639

$67,088

Net charge-offs

49,171

56,539

62,604

Total non-performing loans held-in-portfolio

458,709

453,369

292,091

Annualized net charge-offs to average loans held-in-portfolio

0.72

%

0.84

%

0.97

%

Allowance / loans held-in-portfolio

2.60

%

2.56

%

2.56

%

Allowance / non-performing loans held-in-portfolio

156.51

%

153.38

%

229.61

%

Quarters ended

Popular U.S.

31-Dec-25

30-Sep-25

31-Dec-24

Provision for credit losses (benefit) - loan portfolios

$(308

)

$1,878

$2,041

Net charge-offs

421

1,249

4,829

Total non-performing loans held-in-portfolio

39,634

48,833

58,689

Annualized net charge-offs to average loans held-in-portfolio

0.01

%

0.04

%

0.18

%

Allowance / loans held-in-portfolio

0.77

%

0.79

%

0.69

%

Allowance / non-performing loans held-in-portfolio

227.42

%

186.07

%

128.40

%

Financial Condition Highlights

(Unaudited)

(In thousands)

31-Dec-25

30-Sep-25

31-Dec-24

Cash and money market investments

$5,029,261

$5,131,470

$6,800,586

Investment securities

28,168,918

28,371,673

26,244,977

Loans

39,327,518

38,687,158

37,107,652

Total assets

75,348,267

75,065,798

73,045,383

Deposits

66,190,093

66,513,404

64,884,345

Borrowings

1,448,578

1,246,807

1,176,126

Total liabilities

69,099,188

68,950,126

67,432,317

Stockholders’ equity

6,249,079

6,115,672

5,613,066

Total assets amounted to $75.3 billion at December 31, 2025, an increase of $282.5 million from the third quarter of 2025, driven by:

  • an increase in loans held-in-portfolio by $640.4 million, resulting from an increase of $496.8 million in the BPPR segment across most portfolios, particularly commercial and mortgage loans, coupled with an increase of $143.6 million in the PB segment, mainly due to commercial loans;

partially offset by:

  • a decrease in money market investments of $127.9 million, mainly driven by loan origination activity and lower deposit balances, mainly related to P.R. public deposits;
  • a decrease in available-for-sale (“AFS”) securities of $111.5 million, driven by maturities and principal paydowns, mainly in mortgage-backed securities (“MBS”), partially offset by reinvestments in U.S. Treasury securities and a decrease in the unrealized losses of $66.8 million; and
  • a decrease in held-to-maturity (“HTM”) securities of $105.6 million, driven by maturities and principal paydowns, partially offset by the amortization of $47.6 million of the discount related to U.S. Treasury securities previously reclassified from AFS to HTM.

Total liabilities increased by $149.1 million from the third quarter of 2025, driven by:

  • an increase in other liabilities of $270.6 million, mainly due to higher unsettled U.S. Treasury securities purchases by $289.1 million; and
  • an increase in other short-term borrowings of $250.0 million due to higher FHLB advances in PB;

partially offset by:

  • a decrease of $323.3 million in deposits, primarily driven by a decrease in P.R. public deposits of approximately $662.3 million, as a result of expected outflows of deposits during the fourth quarter of 2025 to fulfill scheduled obligations and operational needs of the government of P.R., and a decrease in high-cost time deposits of $211.2 million, mainly at PB, partially offset by higher demand deposits by $430.2 million, mainly due to commercial deposits in BPPR, and by an increase in savings, NOW and money market deposits of $120.1 million, primarily at PB; and
  • a decrease in notes payable of $30.4 million, mainly due to maturities of long-term FHLB advances at PB.

Stockholders' equity increased by $133.4 million when compared to the third quarter of 2025 mainly due to the quarter’s net income of $233.9 million, a decrease in net unrealized losses in the portfolio of AFS securities of $57.0 million, and the amortization of unrealized losses from securities previously reclassified to HTM of $38.1 million, net of tax, partially offset by an increase in Treasury Stock of $148.2 million, mainly due to common stock repurchases during the quarter and the common and preferred dividends declared during the quarter of $49.9 million.

During the quarter and twelve months ended December 31, 2025, Popular repurchased 1,252,303 shares of common stock for $147.8 million at an average price of $118.04 per share, and 4,660,124 shares of common stock for $501.5 million at an average price of $107.61 per share, respectively, as part of the 2024 and 2025 common stock repurchase programs previously announced. As of December 31, 2025, $281.2 million remained available for stock repurchase under the active repurchase authorization.

Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 15.72%, $94.75 and $82.65, respectively, at December 31, 2025, compared to 15.79%, $91.00 and $79.12, respectively, at September 30, 2025.

Refer to Table A for capital ratios.

Refer to Table C for the Statements of Financial Condition.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation’s financial condition and results of operations, the occurrence of unforeseen or catastrophic events, such as extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, our ability to execute capital actions, including with respect to share repurchases and dividends, the imposition of additional or special FDIC assessments, or increases thereto, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector, the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks, the impact of any future U.S. government shutdown and changes in and uncertainty regarding federal funding, tax and trade policies, and rulemaking, supervision, examination and enforcement priorities of the federal administration. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2024, our Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025, and September 30, 2024 and in our Form 10-K for the year ended December 31, 2025 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. and British Virgin Islands, as well as auto and equipment leasing and financing in Puerto Rico. Popular also offers broker-dealer and insurance services in Puerto Rico through specialized subsidiaries. In the mainland United States, Popular provides retail and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Tuesday, January 27, 2026 at 10:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-646-844-6383 (Local). The dial-in access code is 507088.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Thursday, February 26, 2026, 11:59 p.m. Eastern Time. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 142825.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table A - Selected Ratios and Other Information

Table B - Consolidated Statement of Operations

Table C - Consolidated Statement of Financial Condition

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

Table G - Mortgage Banking Activities and Other Service Fees

Table H - Consolidated Loans and Deposits

Table I - Loan Delinquency - BPPR Operations

Table J - Loan Delinquency - Popular U.S. Operations

Table K - Loan Delinquency - Consolidated

Table L - Non-Performing Assets

Table M - Activity in Non-Performing Loans

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

Table O - Allowance for Credit Losses ''ACL'' - Loan Portfolios - BPPR Operations

Table P - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Popular U.S. Operations

Table Q - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Consolidated

Table R - Reconciliation to GAAP Financial Measures

POPULAR, INC.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

Quarters ended

Years ended

31-Dec-25

30-Sep-25

31-Dec-24

31-Dec-25

31-Dec-24

Basic EPS

$3.53

$3.15

$2.51

$12.31

$8.56

Diluted EPS

$3.53

$3.14

$2.51

$12.30

$8.56

Average common shares outstanding

65,997,636

67,058,260

70,722,548

67,586,130

71,590,757

Average common shares outstanding - assuming dilution

66,030,817

67,093,814

70,740,958

67,612,847

71,623,702

Common shares outstanding at end of period

65,719,385

66,959,866

70,141,291

65,719,385

70,141,291

Market value per common share

$124.52

$129.10

$94.06

$124.52

$94.06

Market capitalization - (In millions)

$8,183

$8,645

$6,597

$8,183

$6,597

Return on average assets

1.23

%

1.09

%

0.97

%

1.10

%

0.84

%

Return on average common equity

12.81

%

11.60

%

9.94

%

11.58

%

8.72

%

Net interest margin (non-taxable equivalent basis)

3.61

%

3.51

%

3.35

%

3.49

%

3.24

%

Net interest margin (taxable equivalent basis) -non-GAAP

4.03

%

3.90

%

3.62

%

3.88

%

3.49

%

Common equity per share

$94.75

$91.00

$79.71

$94.75

$79.71

Tangible common book value per common share (non-GAAP) [1]

$82.65

$79.12

$68.16

$82.65

$68.16

Tangible common equity to tangible assets (non-GAAP) [1]

7.29

%

7.13

%

6.62

%

7.29

%

6.62

%

Return on average tangible common equity [1]

14.39

%

13.06

%

11.22

%

13.04

%

9.85

%

Tier 1 capital

15.77

%

15.84

%

16.08

%

15.77

%

16.08

%

Total capital

17.50

%

17.58

%

17.83

%

17.50

%

17.83

%

Tier 1 leverage

8.65

%

8.48

%

8.66

%

8.65

%

8.66

%

Common Equity Tier 1 capital

15.72

%

15.79

%

16.03

%

15.72

%

16.03

%

[1] Refer to Table R for reconciliation to GAAP financial measures.

POPULAR, INC.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

Quarters ended

Variance

Quarter ended

Variance

Years ended

Q4 2025

Q4 2025

(In thousands, except per share information)

31-Dec-25

30-Sep-25

vs. Q3 2025

31-Dec-24

vs. Q4 2024

31-Dec-25

31-Dec-24

Interest income:

Loans

$709,819

$702,039

$7,780

$673,858

$35,961

$2,763,118

$2,626,058

Money market investments

48,221

66,867

(18,646

)

79,302

(31,081

)

254,786

352,195

Investment securities

197,450

197,743

(293

)

166,607

30,843

765,105

695,010

Total interest income

955,490

966,649

(11,159

)

919,767

35,723

3,783,009

3,673,263

Interest expense:

Deposits

281,543

303,432

(21,889

)

315,701

(34,158

)

1,177,896

1,336,121

Short-term borrowings

4,476

4,616

(140

)

928

3,548

15,818

4,676

Long-term debt

11,919

12,096

(177

)

12,379

(460

)

48,092

50,178

Total interest expense

297,938

320,144

(22,206

)

329,008

(31,070

)

1,241,806

1,390,975

Net interest income

657,552

646,505

11,047

590,759

66,793

2,541,203

2,282,288

Provision for credit losses

72,016

75,125

(3,109

)

66,102

5,914

260,163

256,942

Net interest income after provision for credit losses

585,536

571,380

14,156

524,657

60,879

2,281,040

2,025,346

Service charges on deposit accounts

38,911

39,077

(166

)

38,060

851

155,868

151,343

Other service fees

106,505

101,376

5,129

99,350

7,155

402,911

389,233

Mortgage banking activities

3,624

2,771

853

6,306

(2,682

)

14,956

19,059

Net (loss) gain, including impairment, on equity securities

(2,049

)

2,197

(4,246

)

(2,459

)

410

1,596

(1,583

)

Net gain (loss) on trading account debt securities

452

398

54

(10

)

462

1,908

1,445

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

-

-

-

440

(440

)

-

440

Adjustments to indemnity reserves on loans sold

(503

)

36

(539

)

483

(986

)

(174

)

1,266

Other operating income

19,346

25,340

(5,994

)

22,533

(3,187

)

80,954

97,706

Total non-interest income

166,286

171,195

(4,909

)

164,703

1,583

658,019

658,909

Operating expenses:

Personnel costs

Salaries

139,665

139,350

315

135,793

3,872

542,717

529,794

Commissions, incentives and other bonuses

36,394

35,309

1,085

30,494

5,900

150,240

126,081

Profit sharing

12,801

13,000

(199

)

-

12,801

38,801

-

Pension, postretirement and medical insurance

17,556

18,749

(1,193

)

17,794

(238

)

69,329

68,185

Other personnel costs, including payroll taxes

23,742

26,580

(2,838

)

21,713

2,029

104,127

96,391

Total personnel costs

230,158

232,988

(2,830

)

205,794

24,364

905,214

820,451

Net occupancy expenses

27,772

26,083

1,689

27,666

106

110,213

111,430

Equipment expenses

5,706

5,313

393

4,846

860

22,110

33,424

Other taxes

17,615

17,967

(352

)

18,581

(966

)

72,939

66,046

Professional fees

29,357

25,808

3,549

32,452

(3,095

)

110,098

125,822

Technology and software expenses

86,124

87,117

(993

)

81,395

4,729

341,605

329,061

Processing and transactional services

Credit and debit cards

15,470

14,728

742

11,657

3,813

56,168

49,301

Other processing and transactional services

22,866

23,680

(814

)

23,410

(544

)

96,218

93,376

Total processing and transactional services

38,336

38,408

(72

)

35,067

3,269

152,386

142,677

Communications

4,520

4,836

(316

)

4,756

(236

)

19,270

18,899

Business promotion

Rewards and customer loyalty programs

17,741

17,656

85

16,778

963

69,809

63,773

Other business promotion

12,178

9,648

2,530

13,077

(899

)

37,474

38,157

Total business promotion

29,919

27,304

2,615

29,855

64

107,283

101,930

Deposit insurance

(5,946

)

10,873

(16,819

)

9,725

(15,671

)

24,369

54,626

Other real estate owned (OREO) income

(2,531

)

(3,408

)

877

(4,379

)

1,848

(13,393

)

(18,124

)

Other operating expenses

Operational losses

2,624

1,634

990

6,047

(3,423

)

16,581

27,200

All other

9,168

6,980

2,188

15,117

(5,949

)

48,841

71,257

Total other operating expenses

11,792

8,614

3,178

21,164

(9,372

)

65,422

98,457

Amortization of intangibles

384

384

-

705

(321

)

1,750

2,938

Goodwill impairment

-

13,000

(13,000

)

-

-

13,000

-

Total operating expenses

473,206

495,287

(22,081

)

467,627

5,579

1,932,266

1,887,637

Income before income tax

278,616

247,288

31,328

221,733

56,883

1,006,793

796,618

Income tax expense

44,716

35,971

8,745

43,916

800

173,634

182,406

Net income

$233,900

$211,317

$22,583

$177,817

$56,083

$833,159

$614,212

Net income applicable to common stock

$233,547

$210,964

$22,583

$177,464

$56,083

$831,747

$612,800

Net income per common share - basic

$3.53

$3.15

$0.38

$2.51

$1.02

$12.31

$8.56

Net income per common share - diluted

$3.53

$3.14

$0.39

$2.51

$1.02

$12.30

$8.56

Dividends Declared per Common Share

$0.75

$0.75

$-

$0.70

$0.05

$2.90

$2.56

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

Variance

Q4 2025 vs.

(In thousands)

31-Dec-25

30-Sep-25

31-Dec-24

Q3 2025

Assets:

Cash and due from banks

$402,755

$377,079

$419,638

$25,676

Money market investments

4,626,506

4,754,391

6,380,948

(127,885

)

Trading account debt securities, at fair value

36,569

33,122

32,831

3,447

Debt securities available-for-sale, at fair value

20,574,972

20,686,423

18,245,903

(111,451

)

Debt securities held-to-maturity, at amortized cost

7,327,529

7,433,135

7,758,077

(105,606

)

Less: Allowance for credit losses

5,812

5,837

5,317

(25

)

Debt securities held-to-maturity, net

7,321,717

7,427,298

7,752,760

(105,581

)

Equity securities

229,848

218,993

208,166

10,855

Loans held-for-sale, at lower of cost or fair value

9,998

7,783

5,423

2,215

Loans held-in-portfolio

39,749,142

39,111,956

37,522,995

637,186

Less: Unearned income

421,624

424,798

415,343

(3,174

)

Allowance for credit losses

808,056

786,220

746,024

21,836

Total loans held-in-portfolio, net

38,519,462

37,900,938

36,361,628

618,524

Premises and equipment, net

685,820

679,651

601,787

6,169

Other real estate

42,433

42,950

57,268

(517

)

Accrued income receivable

300,824

297,347

263,389

3,477

Mortgage servicing rights, at fair value

96,356

99,523

108,103

(3,167

)

Other assets

1,705,977

1,744,886

1,797,759

(38,909

)

Goodwill

789,954

789,954

802,954

-

Other intangible assets

5,076

5,460

6,826

(384

)

Total assets

$75,348,267

$75,065,798

$73,045,383

$282,469

Liabilities and Stockholders’ Equity:

Liabilities:

Deposits:

Non-interest bearing

$15,304,209

$14,874,026

$15,139,555

$430,183

Interest bearing

50,885,884

51,639,378

49,744,790

(753,494

)

Total deposits

66,190,093

66,513,404

64,884,345

(323,311

)

Assets sold under agreements to repurchase

39,001

56,853

54,833

(17,852

)

Other short-term borrowings

650,000

400,000

225,000

250,000

Notes payable

759,577

789,954

896,293

(30,377

)

Other liabilities

1,460,517

1,189,915

1,371,846

270,602

Total liabilities

69,099,188

68,950,126

67,432,317

149,062

Stockholders’ equity:

Preferred stock

22,143

22,143

22,143

-

Common stock

1,049

1,049

1,048

-

Surplus

4,924,296

4,920,767

4,908,693

3,529

Retained earnings

5,206,497

5,022,546

4,570,957

183,951

Treasury stock

(2,722,819

)

(2,574,573

)

(2,228,535

)

(148,246

)

Accumulated other comprehensive loss, net of tax

(1,182,087

)

(1,276,260

)

(1,661,240

)

94,173

Total stockholders’ equity

6,249,079

6,115,672

5,613,066

133,407

Total liabilities and stockholders’ equity

$75,348,267

$75,065,798

$73,045,383

$282,469

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended December 31, 2025 and September 30, 2025

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Dec-25

30-Sep-25

Variance

31-Dec-25

30-Sep-25

Variance

31-Dec-25

30-Sep-25

Variance

Rate

Volume

(In millions)

(In thousands)

$

4,810

$

5,990

$

(1,180

)

3.98

%

4.43

%

(0.45

)%

Money market investments

$

48,221

$

66,867

$

(18,646

)

$

(6,355

)

$

(12,291

)

28,892

28,957

(65

)

3.43

3.42

0.01

Investment securities [1]

249,672

249,071

601

488

113

32

28

4

5.26

5.43

(0.17

)

Trading securities

430

391

39

(12

)

51

Total money market,

investment and trading

33,734

34,975

(1,241

)

3.51

3.59

(0.08

)

securities

298,323

316,329

(18,006

)

(5,879

)

(12,127

)

Loans:

19,395

19,229

166

6.75

6.72

0.03

Commercial

330,093

325,869

4,224

1,401

2,823

1,639

1,549

90

8.20

8.24

(0.04

)

Construction

33,871

32,184

1,687

(189

)

1,876

1,991

1,981

10

7.27

7.26

0.01

Leasing

36,178

35,957

221

44

177

8,591

8,484

107

6.02

5.96

0.06

Mortgage

129,278

126,352

2,926

1,315

1,611

3,294

3,257

37

13.59

13.80

(0.21

)

Consumer

112,828

113,280

(452

)

(1,667

)

1,215

3,933

3,945

(12

)

9.20

9.15

0.05

Auto

91,216

91,006

210

475

(265

)

38,843

38,445

398

7.51

7.49

0.02

Total loans

733,464

724,648

8,816

1,379

7,437

$

72,577

$

73,420

$

(843

)

5.65

%

5.63

%

0.02

%

Total earning assets

$

1,031,787

$

1,040,977

$

(9,190

)

$

(4,500

)

$

(4,690

)

Interest bearing deposits:

$

8,354

$

8,184

$

170

1.74

%

1.77

%

(0.03

)%

NOW and money market

$

36,632

$

36,421

$

211

$

(1,245

)

$

1,456

14,532

14,529

3

0.79

0.81

(0.02

)

Savings

29,095

29,772

(677

)

(615

)

(62

)

8,859

8,825

34

3.08

3.16

(0.08

)

Time deposits

68,777

70,196

(1,419

)

(2,038

)

619

19,651

20,766

(1,115

)

2.97

3.19

(0.22

)

P.R. public deposits

147,039

167,043

(20,004

)

(11,121

)

(8,883

)

51,396

52,304

(908

)

2.17

2.30

(0.13

)

Total interest bearing deposits

281,543

303,432

(21,889

)

(15,019

)

(6,870

)

14,874

14,846

28

Non-interest bearing demand deposits

66,270

67,150

(880

)

1.68

1.79

(0.11

)

Total deposits

281,543

303,432

(21,889

)

(15,019

)

(6,870

)

425

405

20

4.18

4.52

(0.34

)

Short-term borrowings

4,476

4,616

(140

)

(357

)

217

Other medium and

792

812

(20

)

6.04

5.98

0.06

long-term debt

11,919

12,096

(177

)

(130

)

(47

)

Total interest bearing

52,613

53,521

(908

)

2.24

2.37

(0.13

)

liabilities (excluding demand deposits)

297,938

320,144

(22,206

)

(15,506

)

(6,700

)

5,090

5,053

37

Other sources of funds

$

72,577

$

73,420

$

(843

)

1.62

%

1.73

%

(0.11

)%

Total source of funds

297,938

320,144

(22,206

)

(15,506

)

(6,700

)

Net interest margin/

4.03

%

3.90

%

0.13

%

income on a taxable equivalent basis (Non-GAAP)

733,849

720,833

13,016

$

11,006

$

2,010

3.41

%

3.26

%

0.15

%

Net interest spread

Taxable equivalent adjustment

76,297

74,328

1,969

Net interest margin/ income

3.61

%

3.51

%

0.10

%

non-taxable equivalent basis (GAAP)

$

657,552

$

646,505

$

11,047

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended December 31, 2025 and December 31, 2024

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Dec-25

31-Dec-24

Variance

31-Dec-25

31-Dec-24

Variance

31-Dec-25

31-Dec-24

Variance

Rate

Volume

(In millions)

(In thousands)

$

4,810

$

6,571

$

(1,761

)

3.98

%

4.80

%

(0.82

)%

Money market investments

$

48,221

$

79,301

$

(31,080

)

$

(12,030

)

$

(19,050

)

28,892

27,015

1,877

3.43

2.92

0.51

Investment securities [1]

249,672

198,116

51,556

33,697

17,859

32

32

-

5.26

5.82

(0.56

)

Trading securities

430

470

(40

)

(44

)

4

Total money market,

investment and trading

33,734

33,618

116

3.51

3.29

0.22

securities

298,323

277,887

20,436

21,623

(1,187

)

Loans:

19,395

18,297

1,098

6.75

6.84

(0.09

)

Commercial

330,093

314,615

15,478

(3,244

)

18,722

1,639

1,204

435

8.20

8.38

(0.18

)

Construction

33,871

25,352

8,519

(493

)

9,012

1,991

1,898

93

7.27

7.03

0.24

Leasing

36,178

33,361

2,817

1,145

1,672

8,591

8,039

552

6.02

5.78

0.24

Mortgage

129,278

116,254

13,024

4,827

8,197

3,294

3,218

76

13.59

13.79

(0.20

)

Consumer

112,828

111,538

1,290

(1,254

)

2,544

3,933

3,908

25

9.20

9.02

0.18

Auto

91,216

88,564

2,652

2,080

572

38,843

36,564

2,279

7.51

7.51

-

Total loans

733,464

689,684

43,780

3,061

40,719

$

72,577

$

70,182

$

2,395

5.65

%

5.49

%

0.16

%

Total earning assets

$

1,031,787

$

967,571

$

64,216

$

24,684

$

39,532

Interest bearing deposits:

$

8,354

$

7,322

$

1,032

1.74

%

1.93

%

(0.19

)%

NOW and money market

$

36,632

$

35,596

$

1,036

$

(3,509

)

$

4,545

14,532

14,243

289

0.79

0.87

(0.08

)

Savings

29,095

31,314

(2,219

)

(2,988

)

769

8,859

8,308

551

3.08

3.34

(0.26

)

Time deposits

68,777

69,800

(1,023

)

(5,620

)

4,597

19,651

19,305

346

2.97

3.69

(0.72

)

P.R. public deposits

147,039

178,991

(31,952

)

(34,985

)

3,033

51,396

49,178

2,218

2.17

2.55

(0.38

)

Total interest bearing deposits

281,543

315,701

(34,158

)

(47,102

)

12,944

14,874

15,034

(160

)

Non-interest bearing demand deposits

66,270

64,212

2,058

1.68

1.96

(0.28

)

Total deposits

281,543

315,701

(34,158

)

(47,102

)

12,944

425

73

352

4.18

5.09

(0.91

)

Short-term borrowings

4,476

928

3,548

(136

)

3,684

Other medium and

792

923

(131

)

6.04

5.39

0.65

long-term debt

11,919

12,379

(460

)

175

(635

)

Total interest bearing

52,613

50,174

2,439

2.24

2.61

(0.37

)

liabilities (excluding demand deposits)

297,938

329,008

(31,070

)

(47,063

)

15,993

5,090

4,974

116

Other sources of funds

$

72,577

$

70,182

$

2,395

1.62

%

1.87

%

(0.25

)%

Total source of funds

297,938

329,008

(31,070

)

(47,063

)

15,993

Net interest margin/

4.03

%

3.62

%

0.41

%

income on a taxable equivalent basis (Non-GAAP)

733,849

638,563

95,286

$

71,747

$

23,539

3.41

%

2.88

%

0.53

%

Net interest spread

Taxable equivalent adjustment

76,297

47,804

28,493

Net interest margin/ income

3.61

%

3.35

%

0.26

%

non-taxable equivalent basis (GAAP)

$

657,552

$

590,759

$

66,793

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Dec-25

31-Dec-24

Variance

31-Dec-25

31-Dec-24

Variance

31-Dec-25

31-Dec-24

Variance

Rate

Volume

(In millions)

(In thousands)

$

5,853

$

6,641

$

(788

)

4.35

%

5.30

%

(0.95

)%

Money market investments

$

254,786

$

352,194

$

(97,408

)

$

(58,638

)

$

(38,770

)

28,770

27,955

815

3.32

2.89

0.43

Investment securities [1]

955,548

808,458

147,090

113,349

33,741

30

30

-

5.61

5.23

0.38

Trading securities

1,667

1,583

84

112

(28

)

Total money market,

investment and trading

34,653

34,626

27

3.50

3.36

0.14

securities

1,212,001

1,162,235

49,766

54,823

(5,057

)

Loans:

18,951

17,855

1,096

6.73

6.86

(0.13

)

Commercial

1,275,422

1,224,856

50,566

(23,568

)

74,134

1,490

1,099

391

8.19

8.81

(0.62

)

Construction

122,051

96,778

25,273

(7,168

)

32,441

1,969

1,820

149

7.20

6.90

0.30

Leasing

141,828

125,652

16,176

5,637

10,539

8,397

7,873

524

5.92

5.70

0.22

Mortgage

497,419

448,880

48,539

17,945

30,594

3,241

3,211

30

13.85

13.90

(0.05

)

Consumer

448,958

446,357

2,601

(1,950

)

4,551

3,935

3,843

92

9.15

8.90

0.25

Auto

359,870

342,075

17,795

9,537

8,258

37,983

35,701

2,282

7.49

7.52

(0.03

)

Total loans

2,845,548

2,684,598

160,950

433

160,517

$

72,636

$

70,327

$

2,309

5.59

%

5.47

%

0.12

%

Total earning assets

$

4,057,549

$

3,846,833

$

210,716

$

55,256

$

155,460

Interest bearing deposits:

$

8,147

$

7,498

$

649

1.73

%

1.99

%

(0.26

)%

NOW and money market

$

141,344

$

149,438

$

(8,094

)

$

(18,950

)

$

10,856

14,543

14,495

48

0.83

0.91

(0.08

)

Savings

120,525

132,321

(11,796

)

(12,160

)

364

8,656

8,183

473

3.15

3.35

(0.20

)

Time deposits

272,686

273,814

(1,128

)

(17,272

)

16,144

20,259

19,203

1,056

3.18

4.06

(0.88

)

P.R public deposits

643,341

780,548

(137,207

)

(178,506

)

41,299

51,605

49,379

2,226

2.28

2.71

(0.43

)

Total interest bearing deposits

1,177,896

1,336,121

(158,225

)

(226,888

)

68,663

14,798

15,065

(267

)

Non-interest bearing demand deposits

66,403

64,444

1,959

1.77

2.07

(0.30

)

Total deposits

1,177,896

1,336,121

(158,225

)

(226,888

)

68,663

356

84

272

4.44

5.53

(1.09

)

Short-term borrowings

15,818

4,676

11,142

(801

)

11,943

Other medium and

824

962

(138

)

5.83

5.22

0.61

long-term debt

48,092

50,178

(2,086

)

5,241

(7,327

)

Total interest bearing

52,785

50,425

2,360

2.35

2.76

(0.41

)

liabilities (excluding demand deposits)

1,241,806

1,390,975

(149,169

)

(222,448

)

73,279

5,053

4,837

216

Other sources of funds

$

72,636

$

70,327

$

2,309

1.71

%

1.98

%

(0.27

)%

Total source of funds

1,241,806

1,390,975

(149,169

)

(222,448

)

73,279

Net interest margin/

3.88

%

3.49

%

0.39

%

income on a taxable equivalent basis (Non-GAAP)

2,815,743

2,455,858

359,885

$

277,704

$

82,181

3.24

%

2.71

%

0.53

%

Net interest spread

Taxable equivalent adjustment

274,540

173,570

100,970

Net interest margin/ income

3.49

%

3.24

%

0.25

%

non-taxable equivalent basis (GAAP)

$

2,541,203

$

2,282,288

$

258,915

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table G - Mortgage Banking Activities and Other Service Fees

(Unaudited)

Mortgage Banking Activities

Quarters ended

Variance

Years ended

Variance

(In thousands)

31-Dec-25

30-Sep-25

31-Dec-24

Q4 2025
vs.Q3 2025

Q4 2025
vs.Q4 2024

31-Dec-25

31-Dec-24

2025 vs.
2024

Mortgage servicing fees, net of fair value adjustments:

Mortgage servicing fees

$6,805

$6,744

$7,315

$61

$(510

)

$27,629

$30,227

$(2,598

)

Mortgage servicing rights fair value adjustments

(3,521

)

(3,835

)

(1,090

)

314

(2,431

)

(12,880

)

(11,370

)

(1,510

)

Total mortgage servicing fees, net of fair value adjustments

3,284

2,909

6,225

375

(2,941

)

14,749

18,857

(4,108

)

Net gain (loss) on sale of loans, including valuation on loans held-for-sale

505

(53

)

(79

)

558

584

608

317

291

Trading account (loss) profit:

Unrealized (losses) gains on outstanding derivative positions

(45

)

51

72

(96

)

(117

)

(89

)

185

(274

)

Realized (losses) gains on closed derivative positions

(53

)

(122

)

99

69

(152

)

(184

)

(150

)

(34

)

Total trading account (loss) profit

(98

)

(71

)

171

(27

)

(269

)

(273

)

35

(308

)

Losses on repurchased loans, including interest advances

(67

)

(14

)

(11

)

(53

)

(56

)

(128

)

(150

)

22

Total mortgage banking activities

$3,624

$2,771

$6,306

$853

$(2,682

)

$14,956

$19,059

$(4,103

)

Other Service Fees

Quarters ended

Variance

Years ended

Variance

(In thousands)

31-Dec-25

30-Sep-25

31-Dec-24

Q4 2025
vs.Q3 2025

Q4 2025
vs.Q4 2024

31-Dec-25

31-Dec-24

2025 vs.
2024

Other service fees:

Debit card fees

$30,399

$28,084

$26,903

$2,315

$3,496

$112,833

$105,810

$7,023

Insurance fees

14,465

12,995

14,619

1,470

(154

)

51,464

58,098

(6,634

)

Credit card fees

32,772

32,668

30,803

104

1,969

128,072

122,380

5,692

Sale and administration of investment products

10,203

9,459

9,549

744

654

37,693

33,213

4,480

Trust fees

7,276

6,998

6,635

278

641

27,200

26,679

521

Other fees

11,390

11,172

10,841

218

549

45,649

43,053

2,596

Total other service fees

$106,505

$101,376

$99,350

$5,129

$7,155

$402,911

$389,233

$13,678

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table H - Consolidated Loans and Deposits

(Unaudited)

Loans - Ending Balances

Variance

(Dollars in thousands)

31-Dec-25

30-Sep-25

31-Dec-24

Q4 2025
vs.Q3 2025

% of Change

Q4 2025
vs.Q4 2024

% of Change

Loans held-in-portfolio:

Commercial

Commercial multi-family

$2,455,790

$2,489,589

$2,399,620

$(33,799

)

(1.36

%)

$56,170

2.34

%

Commercial real estate non-owner occupied

5,543,284

5,462,580

5,363,235

80,704

1.48

%

180,049

3.36

%

Commercial real estate owner occupied

3,153,080

3,090,724

3,157,746

62,356

2.02

%

(4,666

)

(0.15

%)

Commercial and industrial

8,607,412

8,245,639

7,741,562

361,773

4.39

%

865,850

11.18

%

Total Commercial

19,759,566

19,288,532

18,662,163

471,034

2.44

%

1,097,403

5.88

%

Construction

1,674,899

1,604,612

1,263,792

70,287

4.38

%

411,107

32.53

%

Mortgage

8,649,440

8,558,408

8,114,183

91,032

1.06

%

535,257

6.60

%

Leasing

2,001,365

1,998,651

1,925,405

2,714

0.14

%

75,960

3.95

%

Consumer

Credit cards

1,256,717

1,225,567

1,218,079

31,150

2.54

%

38,638

3.17

%

Home equity lines of credit

78,692

78,890

73,571

(198

)

(0.25

%)

5,121

6.96

%

Personal

1,906,228

1,900,325

1,855,244

5,903

0.31

%

50,984

2.75

%

Auto

3,819,812

3,850,953

3,823,437

(31,141

)

(0.81

%)

(3,625

)

(0.09

%)

Other

180,799

181,220

171,778

(421

)

(0.23

%)

9,021

5.25

%

Total Consumer

7,242,248

7,236,955

7,142,109

5,293

0.07

%

100,139

1.40

%

Total loans held-in-portfolio

$39,327,518

$38,687,158

$37,107,652

$640,360

1.66

%

$2,219,866

5.98

%

Loans held-for-sale:

Mortgage

$9,998

$7,783

$5,423

$2,215

28.46

%

$4,575

84.36

%

Total loans held-for-sale

$9,998

$7,783

$5,423

$2,215

28.46

%

$4,575

84.36

%

Total loans

$39,337,516

$38,694,941

$37,113,075

$642,575

1.66

%

$2,224,441

5.99

%

Deposits - Ending Balances

Variance

(In thousands)

31-Dec-25

30-Sep-25

31-Dec-24

Q4 2025
vs. Q3 2025

% of Change

Q4 2025
vs.Q4 2024

% of Change

Deposits excluding P.R. public deposits:

Demand deposits

$15,304,209

$14,874,026

$15,139,555

$430,183

2.89

%

$164,654

1.09

%

Savings, NOW and money market deposits (non-brokered)

21,876,088

21,739,958

21,177,506

136,130

0.63

%

698,582

3.30

%

Savings, NOW and money market deposits (brokered)

867,414

883,471

736,225

(16,057

)

(1.82

%)

131,189

17.82

%

Time deposits (non-brokered)

7,769,226

8,014,080

7,476,924

(244,854

)

(3.06

%)

292,302

3.91

%

Time deposits (brokered CDs)

959,394

925,761

890,704

33,633

3.63

%

68,690

7.71

%

Sub-total deposits excluding P.R. public deposits

46,776,331

46,437,296

45,420,914

339,035

0.73

%

1,355,417

2.98

%

P.R. public deposits:

Demand deposits [1]

11,528,804

12,487,246

11,730,273

(958,442

)

(7.68

%)

(201,469

)

(1.72

%)

Savings, NOW and money market deposits (non-brokered)

7,134,217

6,907,309

7,087,904

226,908

3.29

%

46,313

0.65

%

Time deposits (non-brokered)

750,741

681,553

645,254

69,188

10.15

%

105,487

16.35

%

Sub-total P.R. public deposits

19,413,762

20,076,108

19,463,431

(662,346

)

(3.30

%)

(49,669

)

(0.26

%)

Total deposits

$66,190,093

$66,513,404

$64,884,345

$(323,311

)

(0.49

%)

$1,305,748

2.01

%

[1] Includes interest bearing demand deposits.

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table I - Loan Delinquency -BPPR Operations

(Unaudited)

31-Dec-25

BPPR

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

6,579

$

155

$

112

$

6,846

$

296,502

$

303,348

$

112

$

-

Commercial real estate:

Non-owner occupied

2,457

299

35,692

38,448

3,356,682

3,395,130

35,692

-

Owner occupied

2,760

681

24,567

28,008

1,168,585

1,196,593

24,567

-

Commercial and industrial

8,864

3,760

187,222

199,846

5,770,227

5,970,073

183,914

3,308

Construction

17,283

-

-

17,283

340,258

357,541

-

-

Mortgage

261,145

133,124

329,613

723,882

6,624,085

7,347,967

132,373

197,240

Leasing

23,748

4,640

9,179

37,567

1,963,798

2,001,365

9,179

-

Consumer:

Credit cards

13,700

10,617

27,529

51,846

1,204,885

1,256,731

-

27,529

Home equity lines of credit

-

-

-

-

1,908

1,908

-

-

Personal

19,608

11,894

19,082

50,584

1,785,818

1,836,402

18,863

219

Auto

109,103

25,495

52,200

186,798

3,633,014

3,819,812

52,200

-

Other

927

2,688

2,285

5,900

165,858

171,758

1,809

476

Total

$

466,174

$

193,353

$

687,481

$

1,347,008

$

26,311,620

$

27,658,628

$

458,709

$

228,772

30-Sep-25

BPPR

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

1,357

$

1

$

174

$

1,532

$

300,834

$

302,366

$

174

$

-

Commercial real estate:

Non-owner occupied

17,422

292

37,043

54,757

3,247,988

3,302,745

37,043

-

Owner occupied

2,004

152

25,619

27,775

1,167,509

1,195,284

25,619

-

Commercial and industrial

4,237

2,032

178,224

184,493

5,567,505

5,751,998

173,245

4,979

Construction

2,898

1,691

-

4,589

299,364

303,953

-

-

Mortgage

252,650

118,092

314,103

684,845

6,548,261

7,233,106

139,958

174,145

Leasing

23,537

5,372

7,747

36,656

1,961,995

1,998,651

7,747

-

Consumer:

Credit cards

13,556

9,917

25,625

49,098

1,176,469

1,225,567

-

25,625

Home equity lines of credit

-

-

-

-

1,693

1,693

-

-

Personal

19,826

11,353

18,375

49,554

1,773,594

1,823,148

18,375

-

Auto

107,907

21,874

49,432

179,213

3,671,740

3,850,953

49,432

-

Other

2,907

245

2,195

5,347

166,980

172,327

1,776

419

Total

$

448,301

$

171,021

$

658,537

$

1,277,859

$

25,883,932

$

27,161,791

$

453,369

$

205,168

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

5,222

$

154

$

(62

)

$

5,314

$

(4,332

)

$

982

$

(62

)

$

-

Commercial real estate:

Non-owner occupied

(14,965

)

7

(1,351

)

(16,309

)

108,694

92,385

(1,351

)

-

Owner occupied

756

529

(1,052

)

233

1,076

1,309

(1,052

)

-

Commercial and industrial

4,627

1,728

8,998

15,353

202,722

218,075

10,669

(1,671

)

Construction

14,385

(1,691

)

-

12,694

40,894

53,588

-

-

Mortgage

8,495

15,032

15,510

39,037

75,824

114,861

(7,585

)

23,095

Leasing

211

(732

)

1,432

911

1,803

2,714

1,432

-

Consumer:

Credit cards

144

700

1,904

2,748

28,416

31,164

-

1,904

Home equity lines of credit

-

-

-

-

215

215

-

-

Personal

(218

)

541

707

1,030

12,224

13,254

488

219

Auto

1,196

3,621

2,768

7,585

(38,726

)

(31,141

)

2,768

-

Other

(1,980

)

2,443

90

553

(1,122

)

(569

)

33

57

Total

$

17,873

$

22,332

$

28,944

$

69,149

$

427,688

$

496,837

$

5,340

$

23,604

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table J - Loan Delinquency - Popular U.S. Operations

(Unaudited)

31-Dec-25

Popular U.S.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

9,500

$

-

$

8,636

$

18,136

$

2,134,306

$

2,152,442

$

8,636

$

-

Commercial real estate:

Non-owner occupied

-

1,600

7,020

8,620

2,139,534

2,148,154

7,020

-

Owner occupied

-

-

-

-

1,956,487

1,956,487

-

-

Commercial and industrial

7,608

928

6,686

15,222

2,622,117

2,637,339

6,498

188

Construction

-

-

-

-

1,317,358

1,317,358

-

-

Mortgage

15,596

6,400

13,422

35,418

1,266,055

1,301,473

13,422

-

Consumer:

Credit cards

-

-

-

-

(14

)

(14

)

-

-

Home equity lines of credit

1,282

82

2,796

4,160

72,624

76,784

2,796

-

Personal

983

832

1,233

3,048

66,778

69,826

1,233

-

Other

-

-

29

29

9,012

9,041

29

-

Total

$

34,969

$

9,842

$

39,822

$

84,633

$

11,584,257

$

11,668,890

$

39,634

$

188

30-Sep-25

Popular U.S.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

-

$

2,638

$

8,467

$

11,105

$

2,176,118

$

2,187,223

$

8,467

$

-

Commercial real estate:

Non-owner occupied

84

-

7,083

7,167

2,152,668

2,159,835

7,083

-

Owner occupied

15,171

217

-

15,388

1,880,052

1,895,440

-

-

Commercial and industrial

14,949

-

1,434

16,383

2,477,258

2,493,641

1,246

188

Construction

-

-

-

-

1,300,659

1,300,659

-

-

Mortgage

1,298

4,988

27,809

34,095

1,291,207

1,325,302

27,809

-

Consumer:

Home equity lines of credit

395

335

3,257

3,987

73,210

77,197

3,257

-

Personal

1,006

990

941

2,937

74,240

77,177

941

-

Other

-

-

30

30

8,863

8,893

30

-

Total

$

32,903

$

9,168

$

49,021

$

91,092

$

11,434,275

$

11,525,367

$

48,833

$

188

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

9,500

$

(2,638

)

$

169

$

7,031

$

(41,812

)

$

(34,781

)

$

169

$

-

Commercial real estate:

Non-owner occupied

(84

)

1,600

(63

)

1,453

(13,134

)

(11,681

)

(63

)

-

Owner occupied

(15,171

)

(217

)

-

(15,388

)

76,435

61,047

-

-

Commercial and industrial

(7,341

)

928

5,252

(1,161

)

144,859

143,698

5,252

-

Construction

-

-

-

-

16,699

16,699

-

-

Mortgage

14,298

1,412

(14,387

)

1,323

(25,152

)

(23,829

)

(14,387

)

-

Consumer:

Credit cards

-

-

-

-

(14

)

(14

)

-

-

Home equity lines of credit

887

(253

)

(461

)

173

(586

)

(413

)

(461

)

-

Personal

(23

)

(158

)

292

111

(7,462

)

(7,351

)

292

-

Other

-

-

(1

)

(1

)

149

148

(1

)

-

Total

$

2,066

$

674

$

(9,199

)

$

(6,459

)

$

149,982

$

143,523

$

(9,199

)

$

-

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table K - Loan Delinquency - Consolidated

(Unaudited)

31-Dec-25

Popular, Inc.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

16,079

$

155

$

8,748

$

24,982

$

2,430,808

$

2,455,790

$

8,748

$

-

Commercial real estate:

Non-owner occupied

2,457

1,899

42,712

47,068

5,496,216

5,543,284

42,712

-

Owner occupied

2,760

681

24,567

28,008

3,125,072

3,153,080

24,567

-

Commercial and industrial

16,472

4,688

193,908

215,068

8,392,344

8,607,412

190,412

3,496

Construction

17,283

-

-

17,283

1,657,616

1,674,899

-

-

Mortgage

276,741

139,524

343,035

759,300

7,890,140

8,649,440

145,795

197,240

Leasing

23,748

4,640

9,179

37,567

1,963,798

2,001,365

9,179

-

Consumer:

Credit cards

13,700

10,617

27,529

51,846

1,204,871

1,256,717

-

27,529

Home equity lines of credit

1,282

82

2,796

4,160

74,532

78,692

2,796

-

Personal

20,591

12,726

20,315

53,632

1,852,596

1,906,228

20,096

219

Auto

109,103

25,495

52,200

186,798

3,633,014

3,819,812

52,200

-

Other

927

2,688

2,314

5,929

174,870

180,799

1,838

476

Total

$

501,143

$

203,195

$

727,303

$

1,431,641

$

37,895,877

$

39,327,518

$

498,343

$

228,960

30-Sep-25

Popular, Inc.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

1,357

$

2,639

$

8,641

$

12,637

$

2,476,952

$

2,489,589

$

8,641

$

-

Commercial real estate:

Non-owner occupied

17,506

292

44,126

61,924

5,400,656

5,462,580

44,126

-

Owner occupied

17,175

369

25,619

43,163

3,047,561

3,090,724

25,619

-

Commercial and industrial

19,186

2,032

179,658

200,876

8,044,763

8,245,639

174,491

5,167

Construction

2,898

1,691

-

4,589

1,600,023

1,604,612

-

-

Mortgage

253,948

123,080

341,912

718,940

7,839,468

8,558,408

167,767

174,145

Leasing

23,537

5,372

7,747

36,656

1,961,995

1,998,651

7,747

-

Consumer:

Credit cards

13,556

9,917

25,625

49,098

1,176,469

1,225,567

-

25,625

Home equity lines of credit

395

335

3,257

3,987

74,903

78,890

3,257

-

Personal

20,832

12,343

19,316

52,491

1,847,834

1,900,325

19,316

-

Auto

107,907

21,874

49,432

179,213

3,671,740

3,850,953

49,432

-

Other

2,907

245

2,225

5,377

175,843

181,220

1,806

419

Total

$

481,204

$

180,189

$

707,558

$

1,368,951

$

37,318,207

$

38,687,158

$

502,202

$

205,356

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

14,722

$

(2,484

)

$

107

$

12,345

$

(46,144

)

$

(33,799

)

$

107

$

-

Commercial real estate:

Non-owner occupied

(15,049

)

1,607

(1,414

)

(14,856

)

95,560

80,704

(1,414

)

-

Owner occupied

(14,415

)

312

(1,052

)

(15,155

)

77,511

62,356

(1,052

)

-

Commercial and industrial

(2,714

)

2,656

14,250

14,192

347,581

361,773

15,921

(1,671

)

Construction

14,385

(1,691

)

-

12,694

57,593

70,287

-

-

Mortgage

22,793

16,444

1,123

40,360

50,672

91,032

(21,972

)

23,095

Leasing

211

(732

)

1,432

911

1,803

2,714

1,432

-

Consumer:

Credit cards

144

700

1,904

2,748

28,402

31,150

-

1,904

Home equity lines of credit

887

(253

)

(461

)

173

(371

)

(198

)

(461

)

-

Personal

(241

)

383

999

1,141

4,762

5,903

780

219

Auto

1,196

3,621

2,768

7,585

(38,726

)

(31,141

)

2,768

-

Other

(1,980

)

2,443

89

552

(973

)

(421

)

32

57

Total

$

19,939

$

23,006

$

19,745

$

62,690

$

577,670

$

640,360

$

(3,859

)

$

23,604

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table L - Non-Performing Assets

(Unaudited)

Variance

(Dollars in thousands)

31-Dec-25

As a % of loans HIP by category

30-Sep-25

As a % of loans HIP by category

31-Dec-24

As a % of loans HIP by category

Q4 2025 vs.
Q3 2025

Q4 2025 vs.
Q4 2024

Non-accrual loans:

Commercial

Commercial multi-family

$8,748

0.4

%

$8,641

0.3

%

$8,779

0.4

%

$107

$(31

)

Commercial real estate non-owner occupied

42,712

0.8

44,126

0.8

14,444

0.3

(1,414

)

28,268

Commercial real estate owner occupied

24,567

0.8

25,619

0.8

30,449

1.0

(1,052

)

(5,882

)

Commercial and industrial

190,412

2.2

174,491

2.1

21,083

0.3

15,921

169,329

Total Commercial

266,439

1.3

252,877

1.3

74,755

0.4

13,562

191,684

Mortgage

145,795

1.7

167,767

2.0

188,332

2.3

(21,972

)

(42,537

)

Leasing

9,179

0.5

7,747

0.4

9,588

0.5

1,432

(409

)

Consumer

Home equity lines of credit

2,796

3.6

3,257

4.1

3,393

4.6

(461

)

(597

)

Personal

20,096

1.1

19,316

1.0

22,010

1.2

780

(1,914

)

Auto

52,200

1.4

49,432

1.3

51,792

1.4

2,768

408

Other

1,838

1.0

1,806

1.0

910

0.5

32

928

Total Consumer

76,930

1.1

73,811

1.0

78,105

1.1

3,119

(1,175

)

Total non-performing loans held-in-portfolio

498,343

1.3

%

502,202

1.3

%

350,780

0.9

%

(3,859

)

147,563

Other real estate owned (“OREO”)

42,433

42,950

57,268

(517

)

(14,835

)

Total non-performing assets [1]

540,776

545,152

408,048

(4,376

)

132,728

Accruing loans past due 90 days or more [2]

$228,960

$205,356

$242,440

$23,604

$(13,480

)

Ratios:

Non-performing assets to total assets

0.72

%

0.73

%

0.56

%

Non-performing loans held-in-portfolio to loans held-in-portfolio

1.27

1.30

0.95

Allowance for credit losses to loans held-in-portfolio

2.05

2.03

2.01

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

162.15

156.55

212.68

[1] There were no non-performing loans held-for-sale as of December 31, 2025, September 30, 2025 and December 31, 2024.

[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $8 million at December 31, 2025, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (September 30, 2025 - $9 million; December 31, 2024 - $9 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $47 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2025 (September 30, 2025 - $49 million; December 31, 2024 - $65 million). Furthermore, the Corporation has approximately $27 million reverse mortgage loans which are guaranteed by FHA, as of December 31, 2025. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (September 30, 2025 - $29 million; December 31, 2024 - $31 million).

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table M - Activity in Non-Performing Loans

(Unaudited)

Commercial loans held-in-portfolio:

Quarter ended

Quarter ended

31-Dec-25

30-Sep-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$236,081

$16,796

$252,877

$42,166

$21,711

$63,877

Plus:

New non-performing loans

15,528

6,272

21,800

211,193

1,775

212,968

Advances on existing non-performing loans

(2,312

)

31

(2,281

)

-

48

48

Less:

Non-performing loans charged-off

(3,027

)

(17

)

(3,044

)

(13,779

)

-

(13,779

)

Loans returned to accrual status / loan collections

(1,985

)

(928

)

(2,913

)

(3,499

)

(6,738

)

(10,237

)

Ending balance NPLs

$244,285

$22,154

$266,439

$236,081

$16,796

$252,877

Mortgage loans held-in-portfolio:

Quarter ended

Quarter ended

31-Dec-25

30-Sep-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$139,958

$27,809

$167,767

$147,464

$28,052

$175,516

Plus:

New non-performing loans

32,689

4,193

36,882

30,552

3,011

33,563

Less:

Non-performing loans transferred to OREO

(5,794

)

-

(5,794

)

(2,333

)

-

(2,333

)

Non-performing loans charged-off

273

-

273

(75

)

-

(75

)

Loans returned to accrual status / loan collections

(34,753

)

(18,580

)

(53,333

)

(35,650

)

(3,254

)

(38,904

)

Ending balance NPLs

$132,373

$13,422

$145,795

$139,958

$27,809

$167,767

Total non-performing loans held-in-portfolio (excluding consumer):

Quarter ended

Quarter ended

31-Dec-25

30-Sep-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$376,039

$44,605

$420,644

$189,630

$49,763

$239,393

Plus:

New non-performing loans

48,217

10,465

58,682

241,745

4,786

246,531

Advances on existing non-performing loans

(2,312

)

31

(2,281

)

-

48

48

Less:

Non-performing loans transferred to OREO

(5,794

)

-

(5,794

)

(2,333

)

-

(2,333

)

Non-performing loans charged-off

(2,754

)

(17

)

(2,771

)

(13,854

)

-

(13,854

)

Loans returned to accrual status / loan collections

(36,738

)

(19,508

)

(56,246

)

(39,149

)

(9,992

)

(49,141

)

Ending balance NPLs

$376,658

$35,576

$412,234

$376,039

$44,605

$420,644

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

(Unaudited)

Quarters ended

(In thousands)

31-Dec-25

30-Sep-25

31-Dec-24

Balance at beginning of period - loans held-in-portfolio

$786,220

$769,485

$744,320

Provision for credit losses

71,426

74,517

69,129

Initial allowance for credit losses - PCD Loans

2

6

8

857,648

844,008

813,457

Net loans charge-off (recovered)- BPPR

Commercial:

Commercial multi-family

(2

)

(2

)

(2

)

Commercial real estate non-owner occupied

5

12,614

(369

)

Commercial real estate owner occupied

(683

)

(947

)

(473

)

Commercial and industrial

4,893

1,467

2,000

Total Commercial

4,213

13,132

1,156

Construction

(31

)

-

-

Mortgage

(3,000

)

(2,216

)

(1,938

)

Leasing

2,724

2,054

3,615

Consumer:

Credit cards

13,558

15,310

16,854

Home equity lines of credit

(145

)

(89

)

(65

)

Personal

18,279

15,685

23,358

Auto

12,914

12,036

19,028

Other Consumer

659

627

596

Total Consumer

45,265

43,569

59,771

Total net charged-off BPPR

$49,171

$56,539

$62,604

Net loans charge-off (recovered) - Popular U.S.

Commercial:

Commercial multi-family

(38

)

(60

)

(1

)

Commercial real estate non-owner occupied

-

-

(362

)

Commercial real estate owner occupied

(78

)

(16

)

135

Commercial and industrial

(218

)

660

1,445

Total Commercial

(334

)

584

1,217

Construction

(125

)

-

-

Mortgage

(35

)

(36

)

(27

)

Consumer:

Home equity lines of credit

(26

)

(423

)

(104

)

Personal

154

1,109

3,728

Other Consumer

787

15

15

Total Consumer

915

701

3,639

Total net charged-off Popular U.S.

$421

$1,249

$4,829

Total loans net charged-off - Popular, Inc.

$49,592

$57,788

$67,433

Balance at end of period - loans held-in-portfolio

$808,056

$786,220

$746,024

Balance at beginning of period - unfunded commitments

$13,823

$13,053

$18,384

Provision for credit losses (benefit)

615

770

(2,914

)

Balance at end of period - unfunded commitments [1]

$14,438

$13,823

$15,470

POPULAR, INC.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.51

%

0.60

%

0.74

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

144.03

%

128.95

%

102.52

%

BPPR

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.72

%

0.84

%

0.97

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

145.89

%

128.48

%

107.16

%

Popular U.S.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.01

%

0.04

%

0.18

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

(73.16

)

%

150.36

%

42.27

%

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

Year ended

Year ended

(Dollars in thousands)

31-Dec-25

31-Dec-24

Total

Total

Balance at beginning of period - loans held-in-portfolio

$746,024

$729,341

Provision for credit losses (benefit)

260,700

258,441

Initial allowance for credit losses - PCD Loans

17

34

1,006,741

987,816

Net loans charge-off (recovered)- BPPR

Commercial:

Commercial multi-family

(12

)

(3

)

Commercial real estate non-owner occupied

11,573

(728

)

Commercial real estate owner occupied

(3,041

)

(914

)

Commercial and industrial

6,268

17,859

Total Commercial

14,788

16,214

Construction

(31

)

(1,036

)

Mortgage

(10,142

)

(14,007

)

Leasing

10,786

12,256

Consumer:

Credit cards

62,608

59,381

Home equity lines of credit

(655

)

4

Personal

68,078

88,459

Auto

44,994

60,032

Other Consumer

2,550

1,751

Total Consumer

177,575

209,627

Total net charged-off BPPR

192,976

223,054

Net loans charge-off (recovered) - Popular U.S.

Commercial:

Commercial multi-family

464

430

Commercial real estate non-owner occupied

-

(476

)

Commercial real estate owner occupied

(631

)

33

Commercial and industrial

1,162

3,213

Total Commercial

995

3,200

Construction

(125

)

(100

)

Mortgage

(288

)

(115

)

Consumer:

Home equity lines of credit

(1,265

)

(755

)

Personal

5,557

16,447

Other Consumer

835

61

Total Consumer

5,127

15,753

Total net charged-off Popular U.S.

5,709

18,738

Total loans charged-off - Popular, Inc.

198,685

241,792

Balance at end of period - loans held-in-portfolio

$808,056

$746,024

Balance at beginning of period - unfunded commitments

$15,470

$17,006

Provision for credit losses (benefit)

(1,032

)

(1,536

)

Balance at end of period - unfunded commitments [1]

$14,438

$15,470

POPULAR, INC.

Annualized net charge-offs to average loans held-in-portfolio

0.52

%

0.68

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

131.21

%

106.89

%

BPPR

Annualized net charge-offs to average loans held-in-portfolio

0.72

%

0.89

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

124.48

%

113.80

%

Popular U.S.

Annualized net charge-offs to average loans held-in-portfolio

0.05

%

0.18

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

358.85

%

24.62

%

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR Operations

(Unaudited)

31-Dec-25

BPPR

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$3,871

$303,348

1.28

%

Commercial real estate - non-owner occupied

44,149

3,395,130

1.30

%

Commercial real estate - owner occupied

34,722

1,196,593

2.90

%

Commercial and industrial

163,877

5,970,073

2.74

%

Total commercial

$246,619

$10,865,144

2.27

%

Construction

4,488

357,541

1.26

%

Mortgage

70,674

7,347,967

0.96

%

Leasing

18,620

2,001,365

0.93

%

Consumer:

Credit cards

91,124

1,256,731

7.25

%

Home equity lines of credit

58

1,908

3.04

%

Personal

97,804

1,836,402

5.33

%

Auto

180,364

3,819,812

4.72

%

Other

8,169

171,758

4.76

%

Total consumer

$377,519

$7,086,611

5.33

%

Total

$717,920

$27,658,628

2.60

%

30-Sep-25

BPPR

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$3,521

$302,366

1.16

%

Commercial real estate - non-owner occupied

41,456

3,302,745

1.26

%

Commercial real estate - owner occupied

34,584

1,195,284

2.89

%

Commercial and industrial

151,955

5,751,998

2.64

%

Total commercial

$231,516

$10,552,393

2.19

%

Construction

3,445

303,953

1.13

%

Mortgage

77,525

7,233,106

1.07

%

Leasing

19,220

1,998,651

0.96

%

Consumer:

Credit cards

87,208

1,225,567

7.12

%

Home equity lines of credit

48

1,693

2.84

%

Personal

90,401

1,823,148

4.96

%

Auto

177,819

3,850,953

4.62

%

Other

8,173

172,327

4.74

%

Total consumer

$363,649

$7,073,688

5.14

%

Total

$695,355

$27,161,791

2.56

%

Variance

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$350

$982

0.12

%

Commercial real estate - non-owner occupied

2,693

92,385

0.04

%

Commercial real estate - owner occupied

138

1,309

0.01

%

Commercial and industrial

11,922

218,075

0.10

%

Total commercial

$15,103

$312,751

0.08

%

Construction

1,043

53,588

0.13

%

Mortgage

(6,851

)

114,861

(0.11

)

%

Leasing

(600

)

2,714

(0.03

)

%

Consumer:

Credit cards

3,916

31,164

0.13

%

Home equity lines of credit

10

215

0.20

%

Personal

7,403

13,254

0.37

%

Auto

2,545

(31,141

)

0.10

%

Other

(4

)

(569

)

0.02

%

Total consumer

$13,870

$12,923

0.19

%

Total

$22,565

$496,837

0.04

%

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. Operations

(Unaudited)

31-Dec-25

Popular U.S.

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$15,474

$2,152,442

0.72

%

Commercial real estate - non-owner occupied

14,568

2,148,154

0.68

%

Commercial real estate - owner occupied

13,729

1,956,487

0.70

%

Commercial and industrial

17,057

2,637,339

0.65

%

Total commercial

$60,828

$8,894,422

0.68

%

Construction

9,338

1,317,358

0.71

%

Mortgage

9,880

1,301,473

0.76

%

Consumer:

Credit cards

-

(14

)

-

%

Home equity lines of credit

1,277

76,784

1.66

%

Personal

8,808

69,826

12.61

%

Other

5

9,041

0.06

%

Total consumer

$10,090

$155,637

6.48

%

Total

$90,136

$11,668,890

0.77

%

30-Sep-25

Popular U.S.

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$13,061

$2,187,223

0.60

%

Commercial real estate - non-owner occupied

17,389

2,159,835

0.81

%

Commercial real estate - owner occupied

14,607

1,895,440

0.77

%

Commercial and industrial

17,352

2,493,641

0.70

%

Total commercial

$62,409

$8,736,139

0.71

%

Construction

7,659

1,300,659

0.59

%

Mortgage

9,456

1,325,302

0.71

%

Consumer:

Home equity lines of credit

1,500

77,197

1.94

%

Personal

9,837

77,177

12.75

%

Other

4

8,893

0.04

%

Total consumer

$11,341

$163,267

6.95

%

Total

$90,865

$11,525,367

0.79

%

Variance

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$2,413

$(34,781

)

0.12

%

Commercial real estate - non-owner occupied

(2,821

)

(11,681

)

(0.13

)

%

Commercial real estate - owner occupied

(878

)

61,047

(0.07

)

%

Commercial and industrial

(295

)

143,698

(0.05

)

%

Total commercial

$(1,581

)

$158,283

(0.03

)

%

Construction

1,679

16,699

0.12

%

Mortgage

424

(23,829

)

0.05

%

Consumer:

Credit cards

-

(14

)

-

%

Home equity lines of credit

(223

)

(413

)

(0.28

)

%

Personal

(1,029

)

(7,351

)

(0.14

)

%

Other

1

148

0.02

%

Total consumer

$(1,251

)

$(7,630

)

(0.47

)

%

Total

$(729

)

$143,523

(0.02

)

%

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - Consolidated

(Unaudited)

31-Dec-25

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$19,345

$2,455,790

0.79

%

Commercial real estate - non-owner occupied

58,717

5,543,284

1.06

%

Commercial real estate - owner occupied

48,451

3,153,080

1.54

%

Commercial and industrial

180,934

8,607,412

2.10

%

Total commercial

$307,447

$19,759,566

1.56

%

Construction

13,826

1,674,899

0.83

%

Mortgage

80,554

8,649,440

0.93

%

Leasing

18,620

2,001,365

0.93

%

Consumer:

Credit cards

91,124

1,256,717

7.25

%

Home equity lines of credit

1,335

78,692

1.70

%

Personal

106,612

1,906,228

5.59

%

Auto

180,364

3,819,812

4.72

%

Other

8,174

180,799

4.52

%

Total consumer

$387,609

$7,242,248

5.35

%

Total

$808,056

$39,327,518

2.05

%

30-Sep-25

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$16,582

$2,489,589

0.67

%

Commercial real estate - non-owner occupied

58,845

5,462,580

1.08

%

Commercial real estate - owner occupied

49,191

3,090,724

1.59

%

Commercial and industrial

169,307

8,245,639

2.05

%

Total commercial

$293,925

$19,288,532

1.52

%

Construction

11,104

1,604,612

0.69

%

Mortgage

86,981

8,558,408

1.02

%

Leasing

19,220

1,998,651

0.96

%

Consumer:

Credit cards

87,208

1,225,567

7.12

%

Home equity lines of credit

1,548

78,890

1.96

%

Personal

100,238

1,900,325

5.27

%

Auto

177,819

3,850,953

4.62

%

Other

8,177

181,220

4.51

%

Total consumer

$374,990

$7,236,955

5.18

%

Total

$786,220

$38,687,158

2.03

%

Variance

(Dollars in thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$2,763

$(33,799

)

0.12

%

Commercial real estate - non-owner occupied

(128

)

80,704

(0.02

)

%

Commercial real estate - owner occupied

(740

)

62,356

(0.05

)

%

Commercial and industrial

11,627

361,773

0.05

%

Total commercial

$13,522

$471,034

0.04

%

Construction

2,722

70,287

0.14

%

Mortgage

(6,427

)

91,032

(0.09

)

%

Leasing

(600

)

2,714

(0.03

)

%

Consumer:

Credit cards

3,916

31,150

0.13

%

Home equity lines of credit

(213

)

(198

)

(0.26

)

%

Personal

6,374

5,903

0.32

%

Auto

2,545

(31,141

)

0.10

%

Other

(3

)

(421

)

0.01

%

Total consumer

$12,619

$5,293

0.17

%

Total

$21,836

$640,360

0.02

%

Popular, Inc.

Financial Supplement to Fourth Quarter 2025 Earnings Release

Table R - Reconciliation to GAAP Financial Measures

(Unaudited)

(In thousands, except share or per share information)

31-Dec-25

30-Sep-25

31-Dec-24

Total stockholders’ equity

$6,249,079

$6,115,672

$5,613,066

Less: Preferred stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(789,954

)

(789,954

)

(802,954

)

Less: Other intangibles

(5,076

)

(5,460

)

(6,826

)

Total tangible common equity

$5,431,906

$5,298,115

$4,781,143

Total assets

$75,348,267

$75,065,798

$73,045,383

Less: Goodwill

(789,954

)

(789,954

)

(802,954

)

Less: Other intangibles

(5,076

)

(5,460

)

(6,826

)

Total tangible assets

$74,553,237

$74,270,384

$72,235,603

Tangible common equity to tangible assets

7.29

%

7.13

%

6.62

%

Common shares outstanding at end of period

65,719,385

66,959,866

70,141,291

Tangible book value per common share

$82.65

$79.12

$68.16

Quarterly average

Total stockholders’ equity [1]

$6,995,332

$6,943,541

$6,620,766

Average unrealized (gains) losses on AFS securities transferred to HTM

259,058

296,934

505,791

Adjusted total stockholder's equity

7,254,390

7,240,475

7,126,557

Less: Preferred Stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(789,954

)

(802,812

)

(804,411

)

Less: Other intangibles

(5,328

)

(5,714

)

(7,288

)

Total tangible equity

$6,436,965

$6,409,806

$6,292,715

Return on average tangible common equity

14.39

%

13.06

%

11.22

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

Year-to-date average

Total stockholders’ equity [1]

$6,892,821

$6,480,598

Average unrealized (gains) losses on AFS securities transferred to HTM

314,861

572,595

Adjusted total stockholder's equity

7,207,682

7,053,193

Less: Preferred Stock

(22,143

)

(22,143

)

Less: Goodwill

(799,641

)

(804,423

)

Less: Other intangibles

(5,927

)

(8,366

)

Total tangible equity

$6,379,971

$6,218,261

Return on average tangible common equity

13.04

%

9.85

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

Popular, Inc.

Investor Relations:
Paul J. Cardillo, 212-417-6721
Senior Vice President and Investor Relations Officer
pcardillo@popular.com

or

Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public Affairs Officer
mc.gonzalez@popular.com

Source: Popular, Inc.